Org.nr 920 052 681 2024 → 2025 Year-over-year analysis

AIVERO AS: årsregnskap 2025 vs 2024

Shrank 86% on revenue, weaker earnings, fresh owner capital

approved 2026-06-26; registry 2026-07-01; journal 2026 611767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIVERO AS. Revenue 321.8k NOK → 43.6k NOK (-86.4%). Net result -1.13m NOK → -20.91m NOK. Equity 21.69m NOK → 11.81m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIVERO AS.

Scorecard

Revenue
321.8k NOK 43.6k NOK
-86.4%
Operating result
-1.02m NOK -20.74m NOK
-1938.7%
Net result
-1.13m NOK -20.91m NOK
-1743.0%
Equity
21.69m NOK 11.81m NOK
-45.5%
Cash
57.9k NOK 207.2k NOK
+258.0%
Total assets
23.93m NOK 13.30m NOK
-44.4%

What improved

  • ↑

    Cash rose

    Bank deposits 57.9k NOK → 207.2k NOK (+258.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.60m NOK → 35.63m NOK (+11.04m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 321.8k NOK to 43.6k NOK (-86.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.02m NOK → -20.74m NOK (op. margin -316.1% → -47552.1%). Calculated

  • ↓

    Net result weakened

    Net result -1.13m NOK → -20.91m NOK (net margin -352.5% → -47935.2%). Calculated

  • ↓

    Equity eroded

    Book equity 21.69m NOK → 11.81m NOK (equity ratio 90.6% → 88.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 735.9k NOK → 1.98m NOK (229% → 4546% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 817 NOK → 11.8k NOK. Reported fact