AIVIL AS: årsregnskap 2021 vs 2020
Another loss-making year
approved 2022-06-15; registry 2022-06-20; journal 2022 473459
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AIVIL AS. Net result -6 966 NOK → -2 807 NOK. Equity 23.0k NOK → 20.2k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIVIL AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -6 972 NOK → -2 105 NOK. Calculated
-
↑
Net result improved
Net result -6 966 NOK → -2 807 NOK. Calculated
-
↑
Cash rose
Bank deposits 23.0k NOK → 30.0k NOK (+30.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 23.0k NOK → 20.2k NOK (equity ratio 10.3% → 8.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 3 NOK → 201.0k NOK. Reported fact