Org.nr 815 649 842 2022 → 2023 Year-over-year analysis

AIVJU AS: årsregnskap 2023 vs 2022

Shrank 55% on revenue, returned to profit, cash halved-plus

registry 2024-07-25; journal 2024 672613

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIVJU AS. Revenue 356.8k NOK → 161.1k NOK (-54.9%). Net result -17.0k NOK → +279.3k NOK. Equity 4.14m NOK → 2.25m NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AIVJU AS.

Scorecard

Revenue
356.8k NOK 161.1k NOK
-54.9%
Operating result
-21.2k NOK +135.5k NOK
+739.1%
Net result
-17.0k NOK +279.3k NOK
+1745.8%
Equity
4.14m NOK 2.25m NOK
-45.6%
Cash
4.17m NOK 132.9k NOK
-96.8%
Total assets
4.18m NOK 2.31m NOK
-44.7%

What improved

  • ↑

    Operating result improved

    Operating result -21.2k NOK → +135.5k NOK (op. margin -5.9% → 84.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 17.0k NOK to a profit of 279.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 356.8k NOK to 161.1k NOK (-54.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.14m NOK → 2.25m NOK (equity ratio 99.1% → 97.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.17m NOK → 132.9k NOK (-96.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.17m NOK → 132.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 49.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 857.7k NOK → 5 794 NOK (-99.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 94.0k NOK → 2 173 NOK. Reported fact