Org.nr 988 130 885 2007 → 2008 Year-over-year analysis

AIVOG AS: årsregnskap 2008 vs 2007

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AIVOG AS. Revenue 0 NOK → 128.0k NOK. Net result +895.8k NOK → +167.0k NOK. Equity 381.7k NOK → 48.7k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIVOG AS.

Scorecard

Revenue
0 NOK 128.0k NOK
—
Operating result
-16.1k NOK +41.6k NOK
+357.4%
Net result
+895.8k NOK +167.0k NOK
-81.4%
Equity
381.7k NOK 48.7k NOK
-87.3%
Total assets
587.3k NOK 607.2k NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 128.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -16.1k NOK → +41.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +895.8k NOK → +167.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 381.7k NOK → 48.7k NOK (equity ratio 65.0% → 8.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 152.4k NOK → 570.6k NOK. Reported fact