Org.nr 927 558 602 2021 → 2022 Year-over-year analysis

AIWA RENTAL AS: årsregnskap 2022 vs 2021

Grew 482% on revenue, stronger earnings

approved 2023-07-03; registry 2023-08-02; journal 2023 691084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIWA RENTAL AS. Revenue 138.3k NOK → 805.1k NOK (+482.3%). Net result +5 146 NOK → +168.1k NOK. Equity 524.6k NOK → 727.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
138.3k NOK 805.1k NOK
+482.3%
Operating result
+6 598 NOK +229.9k NOK
+3384.2%
Net result
+5 146 NOK +168.1k NOK
+3166.8%
Equity
524.6k NOK 727.7k NOK
+38.7%
Cash
165.3k NOK 117.4k NOK
-29.0%
Total assets
551.0k NOK 911.9k NOK
+65.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 138.3k NOK to 805.1k NOK (+482.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6 598 NOK → +229.9k NOK (op. margin 4.8% → 28.6%). Calculated

  • ↑

    Net result improved

    Net result +5 146 NOK → +168.1k NOK (net margin 3.7% → 20.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 524.6k NOK → 727.7k NOK (equity ratio 95.2% → 79.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 519.4k NOK → 525.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 165.3k NOK → 117.4k NOK (-29.0% YoY). Calculated