Org.nr 979 511 876 2000 → 2001 Year-over-year analysis

AIWELL AS: årsregnskap 2001 vs 2000

Shrank 26% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AIWELL AS. Revenue 5.29m NOK → 3.91m NOK (-26.0%). Net result +390.6k NOK → +1.01m NOK. Equity 741.9k NOK → 756.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIWELL AS.

Scorecard

Revenue
5.29m NOK 3.91m NOK
-26.0%
Operating result
+74.5k NOK +1.52m NOK
+1939.7%
Net result
+390.6k NOK +1.01m NOK
+159.8%
Equity
741.9k NOK 756.9k NOK
+2.0%
Total assets
3.03m NOK 2.77m NOK
-8.5%

What improved

  • ↑

    Operating result improved

    Operating result +74.5k NOK → +1.52m NOK (op. margin 1.4% → 38.8%). Calculated

  • ↑

    Net result improved

    Net result +390.6k NOK → +1.01m NOK (net margin 7.4% → 25.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 741.9k NOK → 756.9k NOK (equity ratio 24.5% → 27.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.29m NOK to 3.91m NOK (-26.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 432.2k NOK → 486.1k NOK (8% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.06m NOK → 1.27m NOK (-38.6% YoY). Calculated