FirmaIQ
Org.nr 979 511 876 2008 → 2009 Year-over-year analysis

AIWELL AS: årsregnskap 2009 vs 2008

Grew 17% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AIWELL AS. Revenue 8.33m NOK → 9.74m NOK (+17.0%). Net result +2.82m NOK → +2.73m NOK. Equity 514.9k NOK → 744.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIWELL AS.

At a glance

Scorecard

Revenue
8.33m NOK 9.74m NOK
+17.0%
Operating result
+2.75m NOK +2.97m NOK
+7.8%
Net result
+2.82m NOK +2.73m NOK
-3.2%
Equity
514.9k NOK 744.0k NOK
+44.5%
Total assets
4.54m NOK 4.98m NOK
+9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.33m NOK to 9.74m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.75m NOK → +2.97m NOK (op. margin 33.1% → 30.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 514.9k NOK → 744.0k NOK (equity ratio 11.3% → 14.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.49m NOK → 3 NOK (18% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.01m NOK → 3.13m NOK (+4.1% YoY). Calculated