FirmaIQ
Org.nr 979 511 876 2013 → 2014 Year-over-year analysis

AIWELL AS: årsregnskap 2014 vs 2013

Grew 18% on revenue

approved 2015-05-15; registry 2015-06-22; journal 2015 499843

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AIWELL AS. Revenue 9.47m NOK → 11.17m NOK (+17.9%). Net result +2 013 NOK → +2 014 NOK. Equity 3.62m NOK → 3.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIWELL AS.

At a glance

Scorecard

Revenue
9.47m NOK 11.17m NOK
+17.9%
Net result
+2 013 NOK +2 014 NOK
+0.0%
Equity
3.62m NOK 3.87m NOK
+6.7%
Cash
0 NOK 2.86m NOK
—
Total assets
6.32m NOK 6.97m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.47m NOK to 11.17m NOK (+17.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.62m NOK → 3.87m NOK (equity ratio 57.3% → 55.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 2.86m NOK (None YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.22m NOK → 3.20m NOK (34% → 29% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.00m NOK → 3.70m NOK (+23.2% YoY). Calculated