Org.nr 979 511 876 2019 → 2020 Year-over-year analysis

AIWELL AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, stronger earnings

approved 2021-04-12; registry 2021-04-24; journal 2021 204023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIWELL AS. Revenue 11.98m NOK → 10.73m NOK (-10.5%). Net result +1.63m NOK → +7.70m NOK. Equity 7.43m NOK → 7.78m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIWELL AS.

Scorecard

Revenue
11.98m NOK 10.73m NOK
-10.5%
Operating result
+1.96m NOK +781.0k NOK
-60.2%
Net result
+1.63m NOK +7.70m NOK
+372.0%
Equity
7.43m NOK 7.78m NOK
+4.7%
Cash
5.27m NOK 5.68m NOK
+7.8%
Total assets
10.61m NOK 11.14m NOK
+4.9%

What improved

  • ↑

    Net result improved

    Net result +1.63m NOK → +7.70m NOK (net margin 13.6% → 71.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.43m NOK → 7.78m NOK (equity ratio 70.0% → 69.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.27m NOK → 5.68m NOK (+7.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.98m NOK to 10.73m NOK (-10.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.96m NOK → +781.0k NOK (op. margin 16.4% → 7.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.60m NOK → 3.65m NOK (+1.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 125.0k NOK → 175.8k NOK. Reported fact