Org.nr 917 352 801 2019 → 2020 Year-over-year analysis

AIWELL WATER AS: årsregnskap 2020 vs 2019

Shrank 38% on revenue, weaker earnings, cash halved-plus

approved 2021-04-12; registry 2021-04-24; journal 2021 204061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIWELL WATER AS. Revenue 254.3k NOK → 158.4k NOK (-37.7%). Net result -164.9k NOK → -624.0k NOK. Equity 6.21m NOK → 31.4k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIWELL WATER AS.

Scorecard

Revenue
254.3k NOK 158.4k NOK
-37.7%
Operating result
-1.12m NOK -625.6k NOK
+44.1%
Net result
-164.9k NOK -624.0k NOK
-278.4%
Equity
6.21m NOK 31.4k NOK
-99.5%
Cash
357.3k NOK 87.5k NOK
-75.5%
Total assets
928.5k NOK 1.08m NOK
+16.6%

What improved

  • ↑

    Operating result improved

    Operating result -1.12m NOK → -625.6k NOK (op. margin -439.8% → -395.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 254.3k NOK to 158.4k NOK (-37.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -164.9k NOK → -624.0k NOK (net margin -64.8% → -393.9%). Calculated

  • ↓

    Equity eroded

    Book equity 6.21m NOK → 31.4k NOK (equity ratio 668.9% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 357.3k NOK → 87.5k NOK (-75.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation