Org.nr 922 361 797 2022 → 2023 Year-over-year analysis

AIYI HOLDING AS: årsregnskap 2023 vs 2022

Shrank 31% on revenue, slipped into loss, cash halved-plus

approved 2024-06-09; registry 2024-06-11; journal 2024 499779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIYI HOLDING AS. Revenue 71.0k NOK → 49.2k NOK (-30.7%). Net result +9 948 NOK → -3 032 NOK. Equity 62.4k NOK → 59.4k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIYI HOLDING AS.

Scorecard

Revenue
71.0k NOK 49.2k NOK
-30.7%
Operating result
+12.8k NOK +18.2k NOK
+42.4%
Net result
+9 948 NOK -3 032 NOK
-130.5%
Equity
62.4k NOK 59.4k NOK
-4.9%
Cash
107.5k NOK 30.3k NOK
-71.8%
Total assets
395.7k NOK 673.6k NOK
+70.2%

What improved

  • ↑

    Operating result improved

    Operating result +12.8k NOK → +18.2k NOK (op. margin 18.0% → 36.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 71.0k NOK to 49.2k NOK (-30.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 948 NOK profit to a loss of 3 032 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 62.4k NOK → 59.4k NOK (equity ratio 15.8% → 8.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.5k NOK → 30.3k NOK (-71.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 260.5k NOK → 643.3k NOK. Reported fact