Org.nr 923 378 685 2019 → 2020 Year-over-year analysis

AIZE AS: årsregnskap 2020 vs 2019

Slipped into loss, fresh owner capital

approved 2022-01-11; registry 2022-01-19; journal 2022 107601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIZE AS. Revenue 0 NOK → 55.88m NOK. Net result +1 NOK → -39.31m NOK. Equity 30.0k NOK → 289.84m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AIZE AS.

Scorecard

Revenue
0 NOK 55.88m NOK
—
Operating result
0 NOK -50.13m NOK
—
Net result
+1 NOK -39.31m NOK
-3931044300.0%
Equity
30.0k NOK 289.84m NOK
+965919.7%
Cash
30.0k NOK 29.17m NOK
+97131.1%
Total assets
30.0k NOK 365.92m NOK
+1219440.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 55.88m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 289.84m NOK (equity ratio 100.0% → 79.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 29.17m NOK (+97131.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 329.15m NOK (+329.12m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -50.13m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 NOK profit to a loss of 39.31m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 36.25m NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 42.51m NOK. Reported fact