Org.nr 925 200 611 2020 → 2021 Year-over-year analysis

AIZE HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-08-31; registry 2022-09-07; journal 2022 918403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIZE HOLDING AS. Net result -3 257 NOK → -15.90m NOK. Equity 23.25m NOK → 28.18m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIZE HOLDING AS.

Scorecard

Operating result
-753.5k NOK -2.57m NOK
-241.1%
Net result
-3 257 NOK -15.90m NOK
-488144.9%
Equity
23.25m NOK 28.18m NOK
+21.2%
Cash
401.0k NOK 232.7k NOK
-42.0%
Total assets
310.94m NOK 297.35m NOK
-4.4%

What improved

  • ↑

    Equity strengthened

    Book equity 23.25m NOK → 28.18m NOK (equity ratio 7.5% → 9.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 26.5k NOK → 47.34m NOK (+47.32m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -753.5k NOK → -2.57m NOK. Calculated

  • ↓

    Net result weakened

    Net result -3 257 NOK → -15.90m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 401.0k NOK → 232.7k NOK (-42.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.65× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 292.4k NOK → 290.90m NOK. Reported fact