Org.nr 991 403 116 2022 → 2023 Year-over-year analysis

AIZOON AS: årsregnskap 2023 vs 2022

Grew 474% on revenue, returned to profit

registry 2024-07-30; journal 2024 686093

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIZOON AS. Revenue 2.43m NOK → 13.92m NOK (+474.0%). Net result -3.04m NOK → +5.59m NOK. Equity 21.74m NOK → 27.33m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIZOON AS.

Scorecard

Revenue
2.43m NOK 13.92m NOK
+474.0%
Operating result
-3.37m NOK +8.32m NOK
+346.6%
Net result
-3.04m NOK +5.59m NOK
+284.2%
Equity
21.74m NOK 27.33m NOK
+25.7%
Cash
885.5k NOK 519.6k NOK
-41.3%
Total assets
32.25m NOK 27.74m NOK
-14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.43m NOK to 13.92m NOK (+474.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.37m NOK → +8.32m NOK (op. margin -139.0% → 59.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.04m NOK to a profit of 5.59m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 21.74m NOK → 27.33m NOK (equity ratio 67.4% → 98.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 885.5k NOK → 519.6k NOK (-41.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.52m NOK → 1.56m NOK (63% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.0k NOK → 25.9k NOK (+115.1% YoY). Calculated