Org.nr 919 666 536 2016 → 2017 Year-over-year analysis

AJ BIL OG MOTOR AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-05-15; registry 2018-06-04; journal 2018 392439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJ BIL OG MOTOR AS. Revenue 0 NOK → 6.93m NOK. Equity 0 NOK → -321.8k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ BIL OG MOTOR AS.

Scorecard

Revenue
0 NOK 6.93m NOK
—
Equity
0 NOK -321.8k NOK
—
Cash
610 NOK 1 323 NOK
+116.9%
Total assets
0 NOK 3.10m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6.93m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.09m NOK → 2 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 0 NOK → -321.8k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation