Org.nr 919 666 536 2018 → 2019 Year-over-year analysis

AJ BIL OG MOTOR AS: årsregnskap 2019 vs 2018

Grew 12% on revenue, stronger earnings

approved 2020-07-06; registry 2020-07-25; journal 2020 607009

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ BIL OG MOTOR AS. Revenue 8.10m NOK → 9.10m NOK (+12.3%). Net result +653.7k NOK → +921.8k NOK. Equity 331.9k NOK → 253.7k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AJ BIL OG MOTOR AS.

Scorecard

Revenue
8.10m NOK 9.10m NOK
+12.3%
Operating result
+864.0k NOK +192.8k NOK
-77.7%
Net result
+653.7k NOK +921.8k NOK
+41.0%
Equity
331.9k NOK 253.7k NOK
-23.6%
Cash
1.66m NOK 1.67m NOK
+0.6%
Total assets
3.85m NOK 5.10m NOK
+32.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.10m NOK to 9.10m NOK (+12.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +653.7k NOK → +921.8k NOK (net margin 8.1% → 10.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.66m NOK → 1.67m NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +864.0k NOK → +192.8k NOK (op. margin 10.7% → 2.1%). Calculated

  • ↓

    Equity eroded

    Book equity 331.9k NOK → 253.7k NOK (equity ratio 8.6% → 5.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.15m NOK → 3.23m NOK (+2.5% YoY). Calculated