Org.nr 919 666 536 2020 → 2021 Year-over-year analysis

AJ BIL OG MOTOR AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, weaker earnings

approved 2022-06-03; registry 2022-06-18; journal 2022 443030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJ BIL OG MOTOR AS. Revenue 10.93m NOK → 11.80m NOK (+7.9%). Net result +848.6k NOK → +645.5k NOK. Equity 1.92m NOK → 2.41m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ BIL OG MOTOR AS.

Scorecard

Revenue
10.93m NOK 11.80m NOK
+7.9%
Operating result
+1.09m NOK +834.2k NOK
-23.8%
Net result
+848.6k NOK +645.5k NOK
-23.9%
Equity
1.92m NOK 2.41m NOK
+25.4%
Cash
2.53m NOK 3.07m NOK
+21.4%
Total assets
6.45m NOK 6.70m NOK
+3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.93m NOK to 11.80m NOK (+7.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.92m NOK → 2.41m NOK (equity ratio 29.8% → 36.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.53m NOK → 3.07m NOK (+21.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.09m NOK → +834.2k NOK (op. margin 10.0% → 7.1%). Calculated

  • ↓

    Net result weakened

    Net result +848.6k NOK → +645.5k NOK (net margin 7.8% → 5.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.88m NOK → 5.10m NOK (+31.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact