Org.nr 914 602 025 2018 → 2019 Year-over-year analysis

AJ BLIKK AS: årsregnskap 2019 vs 2018

Grew 25% on revenue, stronger earnings

approved 2020-05-14; registry 2020-06-17; journal 2020 451132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ BLIKK AS. Revenue 2.60m NOK → 3.26m NOK (+25.2%). Net result +61.4k NOK → +161.3k NOK. Equity -117.2k NOK → 44.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ BLIKK AS.

Scorecard

Revenue
2.60m NOK 3.26m NOK
+25.2%
Operating result
+81.1k NOK +182.2k NOK
+124.7%
Net result
+61.4k NOK +161.3k NOK
+162.8%
Equity
-117.2k NOK 44.1k NOK
+137.6%
Cash
332.3k NOK 625.3k NOK
+88.1%
Total assets
668.0k NOK 835.3k NOK
+25.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.60m NOK to 3.26m NOK (+25.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +81.1k NOK → +182.2k NOK (op. margin 3.1% → 5.6%). Calculated

  • ↑

    Net result improved

    Net result +61.4k NOK → +161.3k NOK (net margin 2.4% → 5.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -117.2k NOK → 44.1k NOK (equity ratio -17.5% → 5.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 332.3k NOK → 625.3k NOK (+88.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.44m NOK → 1.80m NOK (55% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 613.7k NOK → 639.6k NOK (+4.2% YoY). Calculated