Org.nr 914 602 025 2022 → 2023 Year-over-year analysis

AJ BLIKK AS: årsregnskap 2023 vs 2022

Grew 15% on revenue

approved 2024-06-27; registry 2024-06-29; journal 2024 570043

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BLIKK AS. Revenue 3.02m NOK → 3.46m NOK (+14.5%). Net result -679.0k NOK → -577.9k NOK. Equity 639.2k NOK → 61.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AJ BLIKK AS.

Scorecard

Revenue
3.02m NOK 3.46m NOK
+14.5%
Operating result
-675.8k NOK -573.2k NOK
+15.2%
Net result
-679.0k NOK -577.9k NOK
+14.9%
Equity
639.2k NOK 61.3k NOK
-90.4%
Cash
774.8k NOK 416.1k NOK
-46.3%
Total assets
1.25m NOK 713.7k NOK
-42.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.02m NOK to 3.46m NOK (+14.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -675.8k NOK → -573.2k NOK (op. margin -22.4% → -16.6%). Calculated

  • ↑

    Net result improved

    Net result -679.0k NOK → -577.9k NOK (net margin -22.5% → -16.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.16m NOK → 2.15m NOK (71% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 639.2k NOK → 61.3k NOK (equity ratio 51.2% → 8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 774.8k NOK → 416.1k NOK (-46.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 937.6k NOK → 1 114 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.5k NOK → 17.4k NOK. Reported fact