Org.nr 919 820 861 2017 → 2018 Year-over-year analysis

AJ BRA SERVICE AS: årsregnskap 2018 vs 2017

Grew 166% on revenue, returned to profit, cash halved-plus

approved 2019-08-27; registry 2019-09-04; journal 2019 932874

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ BRA SERVICE AS. Revenue 196.7k NOK → 523.8k NOK (+166.3%). Net result -35.7k NOK → +70 NOK. Equity -88.7k NOK → 30.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJ BRA SERVICE AS.

Scorecard

Revenue
196.7k NOK 523.8k NOK
+166.3%
Net result
-35.7k NOK +70 NOK
+100.2%
Equity
-88.7k NOK 30.0k NOK
+133.8%
Cash
71.2k NOK 8 992 NOK
-87.4%
Total assets
93.7k NOK 287.6k NOK
+206.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 196.7k NOK to 523.8k NOK (+166.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 35.7k NOK to a profit of 70 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -88.7k NOK → 30.0k NOK (equity ratio -94.7% → 10.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 71.2k NOK → 8 992 NOK (-87.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 57.5k NOK → 10.26m NOK (29% → 1959% of revenue). Calculated