Org.nr 919 820 861 2019 → 2020 Year-over-year analysis

AJ BRA SERVICE AS: årsregnskap 2020 vs 2019

Shrank 94% on revenue, weaker earnings, cash halved-plus

approved 2021-05-31; registry 2021-07-17; journal 2021 575580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ BRA SERVICE AS. Revenue 271.8k NOK → 16.2k NOK (-94.0%). Net result -232.5k NOK → -350.5k NOK. Equity -344.1k NOK → -941.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ BRA SERVICE AS.

Scorecard

Revenue
271.8k NOK 16.2k NOK
-94.0%
Operating result
-232.5k NOK -350.6k NOK
-50.8%
Net result
-232.5k NOK -350.5k NOK
-50.7%
Equity
-344.1k NOK -941.7k NOK
-173.7%
Cash
26.9k NOK -110.2k NOK
-509.8%
Total assets
232.5k NOK -103.4k NOK
-144.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.26m NOK → 6.24m NOK (3777% → 38467% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 271.8k NOK to 16.2k NOK (-94.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -232.5k NOK → -350.6k NOK (op. margin -85.6% → -2162.1%). Calculated

  • ↓

    Net result weakened

    Net result -232.5k NOK → -350.5k NOK (net margin -85.6% → -2161.1%). Calculated

  • ↓

    Equity eroded

    Book equity -344.1k NOK → -941.7k NOK (equity ratio -148.0% → 910.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.9k NOK → -110.2k NOK (-509.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.3k NOK → 4 504 NOK (-74.0% YoY). Calculated