Org.nr 919 820 861 2022 → 2023 Year-over-year analysis

AJ BRA SERVICE AS: årsregnskap 2023 vs 2022

Grew 561% on revenue, weaker earnings

approved 2024-06-28; registry 2024-08-03; journal 2024 716018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BRA SERVICE AS. Revenue 167.6k NOK → 1.11m NOK (+560.9%). Net result +442.6k NOK → +302.2k NOK. Equity -225.5k NOK → 76.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ BRA SERVICE AS.

Scorecard

Revenue
167.6k NOK 1.11m NOK
+560.9%
Operating result
+443.4k NOK +304.4k NOK
-31.3%
Net result
+442.6k NOK +302.2k NOK
-31.7%
Equity
-225.5k NOK 76.8k NOK
+134.1%
Cash
51.4k NOK 29.5k NOK
-42.6%
Total assets
180.9k NOK 671.9k NOK
+271.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 167.6k NOK to 1.11m NOK (+560.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -225.5k NOK → 76.8k NOK (equity ratio -124.6% → 11.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +443.4k NOK → +304.4k NOK (op. margin 264.5% → 27.5%). Calculated

  • ↓

    Net result weakened

    Net result +442.6k NOK → +302.2k NOK (net margin 264.1% → 27.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.4k NOK → 29.5k NOK (-42.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 279.3k NOK → 2.41m NOK (167% → 217% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact