Org.nr 915 044 751 2015 → 2016 Year-over-year analysis

AJ BYGG AS: årsregnskap 2016 vs 2015

Shrank 17% on revenue

approved 2017-06-26; registry 2017-07-15; journal 2017 710380

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJ BYGG AS. Revenue 844.0k NOK → 699.8k NOK (-17.1%). Equity 91.3k NOK → 11.17m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
844.0k NOK 699.8k NOK
-17.1%
Equity
91.3k NOK 11.17m NOK
+12133.0%
Cash
44.1k NOK 38.5k NOK
-12.8%
Total assets
433.4k NOK 403.5k NOK
-6.9%

What improved

  • ↑

    Equity strengthened

    Book equity 91.3k NOK → 11.17m NOK (equity ratio 21.1% → 2768.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 844.0k NOK to 699.8k NOK (-17.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 44.1k NOK → 38.5k NOK (-12.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 397 NOK → 3.10m NOK (0% → 443% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 277.1k NOK → 303.4k NOK (+9.5% YoY). Calculated