Org.nr 915 044 751 2020 → 2021 Year-over-year analysis

AJ BYGG AS: årsregnskap 2021 vs 2020

Shrank 46% on revenue, returned to profit

approved 2022-06-16; registry 2022-07-21; journal 2022 758746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJ BYGG AS. Revenue 964.6k NOK → 523.3k NOK (-45.8%). Net result -315.3k NOK → +52.4k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ BYGG AS.

Scorecard

Revenue
964.6k NOK 523.3k NOK
-45.8%
Operating result
-314.5k NOK +53.5k NOK
+117.0%
Net result
-315.3k NOK +52.4k NOK
+116.6%
Equity
n/m -756.7k NOK
—
Cash
16.2k NOK 32.1k NOK
+97.5%
Total assets
207.1k NOK 1.48m NOK
+616.0%

What improved

  • ↑

    Operating result improved

    Operating result -314.5k NOK → +53.5k NOK (op. margin -32.6% → 10.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 315.3k NOK to a profit of 52.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 16.2k NOK → 32.1k NOK (+97.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 964.6k NOK to 523.3k NOK (-45.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.85m NOK (0% → 545% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 226.3k NOK → 356.3k NOK (+57.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact