Org.nr 915 044 751 2022 → 2023 Year-over-year analysis

AJ BYGG AS: årsregnskap 2023 vs 2022

Shrank 92% on revenue, slipped into loss, cash halved-plus

approved 2024-07-09; registry 2024-07-11; journal 2024 628412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BYGG AS. Revenue 980.0k NOK → 82.6k NOK (-91.6%). Net result +26.1k NOK → -173.1k NOK. Equity -648.3k NOK → -821.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ BYGG AS.

Scorecard

Revenue
980.0k NOK 82.6k NOK
-91.6%
Operating result
+34.4k NOK -165.2k NOK
-580.4%
Net result
+26.1k NOK -173.1k NOK
-762.4%
Equity
-648.3k NOK -821.4k NOK
-26.7%
Cash
338.5k NOK 29.7k NOK
-91.2%
Total assets
2.13m NOK 1.99m NOK
-6.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.84m NOK → 2.58m NOK (290% → 3118% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 980.0k NOK to 82.6k NOK (-91.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.4k NOK → -165.2k NOK (op. margin 3.5% → -199.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 26.1k NOK profit to a loss of 173.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -648.3k NOK → -821.4k NOK (equity ratio -30.4% → -41.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 338.5k NOK → 29.7k NOK (-91.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -41.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation