Org.nr 918 710 094 2022 → 2023 Year-over-year analysis

AJ BYGG OG EIENDOM AS: årsregnskap 2023 vs 2022

Grew 53% on revenue, weaker earnings

approved 2024-02-20; registry 2024-02-22; journal 2024 309955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BYGG OG EIENDOM AS. Revenue 482.4k NOK → 737.6k NOK (+52.9%). Net result -63.6k NOK → -76.8k NOK. Equity -26.6k NOK → -103.4k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ BYGG OG EIENDOM AS.

Scorecard

Revenue
482.4k NOK 737.6k NOK
+52.9%
Operating result
-63.6k NOK -76.5k NOK
-20.2%
Net result
-63.6k NOK -76.8k NOK
-20.7%
Equity
-26.6k NOK -103.4k NOK
-288.3%
Cash
77.3k NOK 44.7k NOK
-42.2%
Total assets
112.7k NOK 122.0k NOK
+8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 482.4k NOK to 737.6k NOK (+52.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.39m NOK → 3.70m NOK (910% → 502% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -63.6k NOK → -76.5k NOK (op. margin -13.2% → -10.4%). Calculated

  • ↓

    Net result weakened

    Net result -63.6k NOK → -76.8k NOK (net margin -13.2% → -10.4%). Calculated

  • ↓

    Equity eroded

    Book equity -26.6k NOK → -103.4k NOK (equity ratio -23.6% → -84.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.3k NOK → 44.7k NOK (-42.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -84.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation