Org.nr 917 871 329 2019 → 2020 Year-over-year analysis

AJ CAPITAL MANAGEMENT AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

registry 2021-07-29; journal 2021 596372

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ CAPITAL MANAGEMENT AS. Revenue 0 NOK → 500 NOK. Net result +1 256 NOK → -4 720 NOK. Equity 11.19m NOK → 11.2k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ CAPITAL MANAGEMENT AS.

Scorecard

Revenue
0 NOK 500 NOK
—
Operating result
-7 830 NOK -5 730 NOK
+26.8%
Net result
+1 256 NOK -4 720 NOK
-475.8%
Equity
11.19m NOK 11.2k NOK
-99.9%
Cash
36.2k NOK -110.9k NOK
-406.0%
Total assets
327.9k NOK 400.6k NOK
+22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 500 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -7 830 NOK → -5 730 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -174.09× → 656.76×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1 256 NOK profit to a loss of 4 720 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.19m NOK → 11.2k NOK (equity ratio 3414.4% → 2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 36.2k NOK → -110.9k NOK (-406.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation