Org.nr 985 574 316 2017 → 2018 Year-over-year analysis

AJ EIENDOM STORD AS: årsregnskap 2018 vs 2017

Shrank 46% on revenue, stronger earnings

approved 2019-03-07; registry 2019-04-02; journal 2019 262645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ EIENDOM STORD AS. Revenue 392.0k NOK → 213.4k NOK (-45.6%). Net result +287.9k NOK → +348.3k NOK. Equity 408.3k NOK → 60.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ EIENDOM STORD AS.

Scorecard

Revenue
392.0k NOK 213.4k NOK
-45.6%
Operating result
+42.4k NOK +119.6k NOK
+182.3%
Net result
+287.9k NOK +348.3k NOK
+21.0%
Equity
408.3k NOK 60.0k NOK
-85.3%
Cash
60.0k NOK 111.2k NOK
+85.2%
Total assets
5.73m NOK 5.66m NOK
-1.4%

What improved

  • ↑

    Operating result improved

    Operating result +42.4k NOK → +119.6k NOK (op. margin 10.8% → 56.0%). Calculated

  • ↑

    Net result improved

    Net result +287.9k NOK → +348.3k NOK (net margin 73.5% → 163.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 60.0k NOK → 111.2k NOK (+85.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 392.0k NOK to 213.4k NOK (-45.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 408.3k NOK → 60.0k NOK (equity ratio 7.1% → 1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation