Org.nr 989 766 805 2019 → 2020 Year-over-year analysis

AJ EIENDOMSUTVIKLING AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-11-05; registry 2021-11-13; journal 2021 896660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ EIENDOMSUTVIKLING AS. Net result +9.97m NOK → +165.3k NOK. Equity 6.82m NOK → 5.48m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AJ EIENDOMSUTVIKLING AS.

Scorecard

Revenue
n/m 39.4k NOK
—
Operating result
-66.2k NOK -47.6k NOK
+28.0%
Net result
+9.97m NOK +165.3k NOK
-98.3%
Equity
6.82m NOK 5.48m NOK
-19.6%
Cash
4.87m NOK 49.3k NOK
-99.0%
Total assets
6.90m NOK 6.71m NOK
-2.8%

What improved

  • ↑

    Operating result improved

    Operating result -66.2k NOK → -47.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +9.97m NOK → +165.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.82m NOK → 5.48m NOK (equity ratio 98.8% → 81.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.87m NOK → 49.3k NOK (-99.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.87m NOK → 49.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 555 NOK → 170.0k NOK. Reported fact