Org.nr 998 680 700 2015 → 2016 Year-over-year analysis

AJ ELEKTRO AS: årsregnskap 2016 vs 2015

Shrank 9% on revenue, stronger earnings

approved 2017-05-18; registry 2017-06-08; journal 2017 403045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJ ELEKTRO AS. Revenue 3.37m NOK → 3.06m NOK (-9.3%). Net result +111.9k NOK → +171.1k NOK. Equity 463.1k NOK → 434.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ ELEKTRO AS.

Scorecard

Revenue
3.37m NOK 3.06m NOK
-9.3%
Operating result
+154.2k NOK +228.1k NOK
+47.9%
Net result
+111.9k NOK +171.1k NOK
+52.8%
Equity
463.1k NOK 434.2k NOK
-6.3%
Cash
459.3k NOK 463.5k NOK
+0.9%
Total assets
972.5k NOK 228.7k NOK
-76.5%

What improved

  • ↑

    Operating result improved

    Operating result +154.2k NOK → +228.1k NOK (op. margin 4.6% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +111.9k NOK → +171.1k NOK (net margin 3.3% → 5.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 459.3k NOK → 463.5k NOK (+0.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.37m NOK to 3.06m NOK (-9.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 463.1k NOK → 434.2k NOK (equity ratio 47.6% → 189.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.94× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.36m NOK → 976.4k NOK (-28.2% YoY). Calculated