Org.nr 998 680 700 2018 → 2019 Year-over-year analysis

AJ ELEKTRO AS: årsregnskap 2019 vs 2018

Grew 12% on revenue

approved 2020-03-26; registry 2020-04-14; journal 2020 285662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ ELEKTRO AS. Revenue 3.08m NOK → 3.44m NOK (+11.6%). Net result +305.7k NOK → +281.8k NOK. Equity 474.5k NOK → 556.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ ELEKTRO AS.

Scorecard

Revenue
3.08m NOK 3.44m NOK
+11.6%
Operating result
+396.2k NOK n/m
—
Net result
+305.7k NOK +281.8k NOK
-7.8%
Equity
474.5k NOK 556.3k NOK
+17.2%
Cash
788.6k NOK 507.5k NOK
-35.6%
Total assets
274.1k NOK 1.66m NOK
+504.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.08m NOK to 3.44m NOK (+11.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 474.5k NOK → 556.3k NOK (equity ratio 173.1% → 33.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +305.7k NOK → +281.8k NOK (net margin 9.9% → 8.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 788.6k NOK → 507.5k NOK (-35.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.44m NOK (0% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 71.2k NOK → 1.09m NOK (+1424.8% YoY). Calculated