Org.nr 998 680 700 2021 → 2022 Year-over-year analysis

AJ ELEKTRO AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-02-09; registry 2023-02-15; journal 2023 306703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ ELEKTRO AS. Revenue 4.28m NOK → 4.16m NOK (-2.7%). Net result +323.7k NOK → +226.2k NOK. Equity 736.0k NOK → 962.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ ELEKTRO AS.

Scorecard

Revenue
4.28m NOK 4.16m NOK
-2.7%
Operating result
+423.7k NOK +291.6k NOK
-31.2%
Net result
+323.7k NOK +226.2k NOK
-30.1%
Equity
736.0k NOK 962.2k NOK
+30.7%
Cash
991.7k NOK 648.4k NOK
-34.6%
Total assets
1.88m NOK 1.87m NOK
-0.5%

What improved

  • ↑

    Equity strengthened

    Book equity 736.0k NOK → 962.2k NOK (equity ratio 39.2% → 51.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.28m NOK to 4.16m NOK (-2.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +423.7k NOK → +291.6k NOK (op. margin 9.9% → 7.0%). Calculated

  • ↓

    Net result weakened

    Net result +323.7k NOK → +226.2k NOK (net margin 7.6% → 5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 991.7k NOK → 648.4k NOK (-34.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.62m NOK → 1.89m NOK (38% → 45% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.55m NOK → 1.49m NOK (-4.1% YoY). Calculated