Org.nr 988 753 831 2019 → 2020 Year-over-year analysis

AJ FISK AS: årsregnskap 2020 vs 2019

Grew 96% on revenue, returned to profit

approved 2021-04-16; registry 2021-04-20; journal 2021 212461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ FISK AS. Revenue 3.29m NOK → 6.46m NOK (+96.2%). Net result -38.9k NOK → +2.69m NOK. Equity 1.32m NOK → 1.52m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ FISK AS.

Scorecard

Revenue
3.29m NOK 6.46m NOK
+96.2%
Operating result
-30.9k NOK +3.47m NOK
+11306.9%
Net result
-38.9k NOK +2.69m NOK
+7019.3%
Equity
1.32m NOK 1.52m NOK
+14.7%
Cash
268.6k NOK 385.8k NOK
+43.6%
Total assets
1.94m NOK 5.41m NOK
+178.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.29m NOK to 6.46m NOK (+96.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -30.9k NOK → +3.47m NOK (op. margin -0.9% → 53.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.9k NOK to a profit of 2.69m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.32m NOK → 1.52m NOK (equity ratio 68.0% → 28.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 268.6k NOK → 385.8k NOK (+43.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 213.1k NOK → 44.5k NOK (-79.1% YoY). Calculated