Org.nr 918 991 107 2019 → 2020 Year-over-year analysis

AJ HORGENS VEI 1-9 AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-09-03; registry 2021-09-23; journal 2021 730752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ HORGENS VEI 1-9 AS. Revenue 988.9k NOK → 973.7k NOK (-1.5%). Net result +126.6k NOK → -1 584 NOK. Equity 5 556 NOK → 3 972 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ HORGENS VEI 1-9 AS.

Scorecard

Revenue
988.9k NOK 973.7k NOK
-1.5%
Operating result
+749.5k NOK +557.7k NOK
-25.6%
Net result
+126.6k NOK -1 584 NOK
-101.3%
Equity
5 556 NOK 3 972 NOK
-28.5%
Cash
437.8k NOK 385.5k NOK
-12.0%
Total assets
22.05m NOK 21.97m NOK
-0.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 988.9k NOK to 973.7k NOK (-1.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +749.5k NOK → +557.7k NOK (op. margin 75.8% → 57.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 126.6k NOK profit to a loss of 1 584 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5 556 NOK → 3 972 NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 437.8k NOK → 385.5k NOK (-12.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation