Org.nr 918 991 107 2024 → 2025 Year-over-year analysis

AJ HORGENS VEI 1-9 AS: årsregnskap 2025 vs 2024

Weaker earnings, cash halved-plus

approved 2026-03-17; registry 2026-05-26; journal 2026 401256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AJ HORGENS VEI 1-9 AS. Revenue 1.25m NOK → 1.28m NOK (+1.8%). Net result +411.9k NOK → +10.3k NOK. Equity 107.1k NOK → 1 117 NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ HORGENS VEI 1-9 AS.

Scorecard

Revenue
1.25m NOK 1.28m NOK
+1.8%
Operating result
+365.1k NOK +793.1k NOK
+117.2%
Net result
+411.9k NOK +10.3k NOK
-97.5%
Equity
107.1k NOK 1 117 NOK
-99.0%
Cash
28.2k NOK 14.0k NOK
-50.5%
Total assets
37.14m NOK 41.78m NOK
+12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.25m NOK to 1.28m NOK (+1.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +365.1k NOK → +793.1k NOK (op. margin 29.1% → 62.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +411.9k NOK → +10.3k NOK (net margin 32.8% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 107.1k NOK → 1 117 NOK (equity ratio 0.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 28.2k NOK → 14.0k NOK (-50.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation