Org.nr 924 985 038 2021 → 2022 Year-over-year analysis

AJ-I AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-04-25; registry 2023-04-29; journal 2023 375118

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ-I AS. Net result -14.8k NOK → -33.9k NOK. Equity -1 499 NOK → -5 398 NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ-I AS.

Scorecard

Operating result
-600 NOK -7 073 NOK
-1078.8%
Net result
-14.8k NOK -33.9k NOK
-128.4%
Equity
-1 499 NOK -5 398 NOK
-260.1%
Cash
11.4k NOK 34.3k NOK
+200.8%
Total assets
1.42m NOK 1.44m NOK
+1.6%

What improved

  • ↑

    Cash rose

    Bank deposits 11.4k NOK → 34.3k NOK (+200.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 54.4k NOK (+30.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -600 NOK → -7 073 NOK. Calculated

  • ↓

    Net result weakened

    Net result -14.8k NOK → -33.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1 499 NOK → -5 398 NOK (equity ratio -0.1% → -0.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation