Org.nr 999 287 379 2020 → 2021 Year-over-year analysis

AJ INVEST AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-21; registry 2022-05-30; journal 2022 358304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJ INVEST AS. Net result +650.6k NOK → +1.05m NOK. Equity 7.18m NOK → 1.10m NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ INVEST AS.

Scorecard

Operating result
-12.7k NOK -13.1k NOK
-3.7%
Net result
+650.6k NOK +1.05m NOK
+60.8%
Equity
7.18m NOK 1.10m NOK
-84.8%
Cash
1.00m NOK 458.2k NOK
-54.2%
Total assets
1.67m NOK 1.10m NOK
-34.4%

What improved

  • ↑

    Net result improved

    Net result +650.6k NOK → +1.05m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 115.78×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.7k NOK → -13.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.18m NOK → 1.10m NOK (equity ratio 429.1% → 99.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.00m NOK → 458.2k NOK (-54.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.64m NOK → 640.9k NOK. Reported fact