Org.nr 926 675 281 2021 → 2022 Year-over-year analysis

AJ MONTERING AS: årsregnskap 2022 vs 2021

Grew 178% on revenue, returned to profit

approved 2023-02-27; registry 2023-03-02; journal 2023 314681

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ MONTERING AS. Revenue 2.28m NOK → 6.33m NOK (+177.8%). Net result -12.8k NOK → +101.1k NOK. Equity 75.4k NOK → 176.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AJ MONTERING AS.

Scorecard

Revenue
2.28m NOK 6.33m NOK
+177.8%
Operating result
-7 598 NOK +145.5k NOK
+2015.5%
Net result
-12.8k NOK +101.1k NOK
+890.1%
Equity
75.4k NOK 176.4k NOK
+134.0%
Cash
77.1k NOK 283.1k NOK
+267.1%
Total assets
777.7k NOK 219.4k NOK
-71.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.28m NOK to 6.33m NOK (+177.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7 598 NOK → +145.5k NOK (op. margin -0.3% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.8k NOK to a profit of 101.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 75.4k NOK → 176.4k NOK (equity ratio 9.7% → 80.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 77.1k NOK → 283.1k NOK (+267.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 110 NOK → 3.00m NOK (0% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4 400 NOK → 13.1k NOK (+196.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 311.7k NOK → 254.2k NOK. Reported fact