Org.nr 915 848 702 2015 → 2016 Year-over-year analysis

AJ NÆRINGSEIENDOM AS: årsregnskap 2016 vs 2015

Grew 208% on revenue, fresh owner capital

approved 2017-08-04; registry 2017-08-16; journal 2017 864192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJ NÆRINGSEIENDOM AS. Revenue 36.4k NOK → 112.0k NOK (+208.0%). Equity 21.34m NOK → 20.39m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ NÆRINGSEIENDOM AS.

Scorecard

Revenue
36.4k NOK 112.0k NOK
+208.0%
Equity
21.34m NOK 20.39m NOK
-4.5%
Cash
1 703 NOK 1 703 NOK
0.0%
Total assets
27.53m NOK 26.06m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.4k NOK to 112.0k NOK (+208.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 21.1k NOK → 19.71m NOK (+19.69m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 21.34m NOK → 20.39m NOK (equity ratio 77.5% → 78.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 378.22× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 19.3k NOK → 19.31m NOK. Reported fact