Org.nr 997 505 646 2014 → 2015 Year-over-year analysis

AJ OFFSHORE AS: årsregnskap 2015 vs 2014

Shrank 28% on revenue, weaker earnings

approved 2016-02-20; registry 2016-02-24; journal 2016 311436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AJ OFFSHORE AS. Revenue 2.61m NOK → 1.88m NOK (-28.0%). Net result +949.1k NOK → +571.1k NOK. Equity 2.40m NOK → 2.47m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.61m NOK 1.88m NOK
-28.0%
Operating result
+302.2k NOK +782.5k NOK
+158.9%
Net result
+949.1k NOK +571.1k NOK
-39.8%
Equity
2.40m NOK 2.47m NOK
+3.0%
Cash
2.69m NOK 2.18m NOK
-18.8%
Total assets
3.19m NOK 3.04m NOK
-4.6%

What improved

  • ↑

    Operating result improved

    Operating result +302.2k NOK → +782.5k NOK (op. margin 11.6% → 41.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.40m NOK → 2.47m NOK (equity ratio 75.2% → 81.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.61m NOK to 1.88m NOK (-28.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +949.1k NOK → +571.1k NOK (net margin 36.3% → 30.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.69m NOK → 2.18m NOK (-18.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.02m NOK → 3.78m NOK (39% → 201% of revenue). Calculated