Org.nr 997 505 646 2016 → 2017 Year-over-year analysis

AJ OFFSHORE AS: årsregnskap 2017 vs 2016

Shrank 40% on revenue, stronger earnings

approved 2018-05-28; registry 2018-06-09; journal 2018 442122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJ OFFSHORE AS. Revenue 438.6k NOK → 263.4k NOK (-40.0%). Net result +25.7k NOK → +848.6k NOK. Equity 2.14m NOK → 2.39m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
438.6k NOK 263.4k NOK
-40.0%
Operating result
+60.9k NOK +1.07m NOK
+1650.2%
Net result
+25.7k NOK +848.6k NOK
+3202.7%
Equity
2.14m NOK 2.39m NOK
+11.6%
Cash
1.56m NOK 1.43m NOK
-8.1%
Total assets
2.57m NOK 3.20m NOK
+24.5%

What improved

  • ↑

    Operating result improved

    Operating result +60.9k NOK → +1.07m NOK (op. margin 13.9% → 404.7%). Calculated

  • ↑

    Net result improved

    Net result +25.7k NOK → +848.6k NOK (net margin 5.9% → 322.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.14m NOK → 2.39m NOK (equity ratio 83.4% → 74.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 438.6k NOK to 263.4k NOK (-40.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.56m NOK → 1.43m NOK (-8.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 153.2k NOK → 817.1k NOK (35% → 310% of revenue). Calculated