Org.nr 997 505 646 2018 → 2019 Year-over-year analysis

AJ OFFSHORE AS: årsregnskap 2019 vs 2018

Grew 53% on revenue, stronger earnings

approved 2020-07-23; registry 2020-08-27; journal 2020 704155

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ OFFSHORE AS. Revenue 1.71m NOK → 2.62m NOK (+52.8%). Net result +28.7k NOK → +944.8k NOK. Equity 2.42m NOK → 3.17m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJ OFFSHORE AS.

Scorecard

Revenue
1.71m NOK 2.62m NOK
+52.8%
Operating result
+109.6k NOK +104.6k NOK
-4.6%
Net result
+28.7k NOK +944.8k NOK
+3197.6%
Equity
2.42m NOK 3.17m NOK
+30.8%
Cash
1.44m NOK 2.20m NOK
+52.7%
Total assets
2.78m NOK 3.75m NOK
+34.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 2.62m NOK (+52.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +28.7k NOK → +944.8k NOK (net margin 1.7% → 36.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.42m NOK → 3.17m NOK (equity ratio 87.0% → 84.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.44m NOK → 2.20m NOK (+52.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +109.6k NOK → +104.6k NOK (op. margin 6.4% → 4.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.20m NOK → 3.98m NOK (70% → 152% of revenue). Calculated