Org.nr 997 505 646 2021 → 2022 Year-over-year analysis

AJ OFFSHORE AS: årsregnskap 2022 vs 2021

Grew 5% on revenue, weaker earnings

approved 2023-05-12; registry 2023-06-08; journal 2023 473177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ OFFSHORE AS. Revenue 2.51m NOK → 2.64m NOK (+5.3%). Net result +787.5k NOK → +425.9k NOK. Equity 4.01m NOK → 4.24m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJ OFFSHORE AS.

Scorecard

Revenue
2.51m NOK 2.64m NOK
+5.3%
Operating result
+861.5k NOK +836.7k NOK
-2.9%
Net result
+787.5k NOK +425.9k NOK
-45.9%
Equity
4.01m NOK 4.24m NOK
+5.6%
Cash
2.01m NOK 2.30m NOK
+14.2%
Total assets
4.39m NOK 4.63m NOK
+5.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.51m NOK to 2.64m NOK (+5.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.01m NOK → 4.24m NOK (equity ratio 91.5% → 91.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.01m NOK → 2.30m NOK (+14.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +861.5k NOK → +836.7k NOK (op. margin 34.3% → 31.7%). Calculated

  • ↓

    Net result weakened

    Net result +787.5k NOK → +425.9k NOK (net margin 31.4% → 16.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.32m NOK (46% → 50% of revenue). Calculated