Org.nr 933 541 835 1998 → 1999 Year-over-year analysis

AJ PRODUKTER AS: årsregnskap 1999 vs 1998

Shrank 191% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AJ PRODUKTER AS. Revenue 66.34m NOK → -60.33m NOK (-190.9%). Net result -753.6k NOK → -177.6k NOK. Equity 6.05m NOK → 6.23m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ PRODUKTER AS.

Scorecard

Revenue
66.34m NOK -60.33m NOK
-190.9%
Operating result
+946.1k NOK -41.0k NOK
-104.3%
Net result
-753.6k NOK -177.6k NOK
+76.4%
Equity
6.05m NOK 6.23m NOK
+2.9%
Cash
4.06m NOK 3.54m NOK
-12.7%
Total assets
12.07m NOK 9.22m NOK
-23.6%

What improved

  • ↑

    Net result improved

    Net result -753.6k NOK → -177.6k NOK (net margin -1.1% → 0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.05m NOK → 6.23m NOK (equity ratio 50.1% → 67.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 66.34m NOK to -60.33m NOK (-190.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +946.1k NOK → -41.0k NOK (op. margin 1.4% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.06m NOK → 3.54m NOK (-12.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.78m NOK → 2.02m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 58.24m NOK → 52.26m NOK (-10.3% YoY). Calculated