Org.nr 914 568 846 2016 → 2017 Year-over-year analysis

AJ REGNSKAP AS: årsregnskap 2017 vs 2016

Shrank 85% on revenue

approved 2018-05-25; registry 2018-06-05; journal 2018 401051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJ REGNSKAP AS. Revenue 88.4k NOK → 13.3k NOK (-85.0%). Equity 31.2k NOK → 29.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
88.4k NOK 13.3k NOK
-85.0%
Equity
31.2k NOK 29.6k NOK
-5.1%
Cash
44.8k NOK 31.8k NOK
-29.1%
Total assets
44.8k NOK 31.8k NOK
-29.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 88.4k NOK to 13.3k NOK (-85.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 31.2k NOK → 29.6k NOK (equity ratio 69.5% → 93.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 44.8k NOK → 31.8k NOK (-29.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 67.7k NOK (0% → 510% of revenue). Calculated