Org.nr 989 742 728 2008 → 2009 Year-over-year analysis

AJ SANDNES BYGG AS: årsregnskap 2009 vs 2008

Shrank 13% on revenue

approved 2010-06-15; registry 2010-06-23; journal 2010 450639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AJ SANDNES BYGG AS. Revenue 11.32m NOK → 9.83m NOK (-13.2%). Equity 3.08m NOK → 3.57m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ SANDNES BYGG AS.

Scorecard

Revenue
11.32m NOK 9.83m NOK
-13.2%
Operating result
+1.13m NOK n/m
—
Net result
+930.7k NOK n/m
—
Equity
3.08m NOK 3.57m NOK
+16.1%
Cash
698.8k NOK 394.0k NOK
-43.6%
Total assets
4.96m NOK 5.36m NOK
+8.1%

What improved

  • ↑

    Equity strengthened

    Book equity 3.08m NOK → 3.57m NOK (equity ratio 62.0% → 66.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.32m NOK to 9.83m NOK (-13.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 698.8k NOK → 394.0k NOK (-43.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.06m NOK → 3.13m NOK (27% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.10m NOK → 4.75m NOK (-22.2% YoY). Calculated