Org.nr 989 742 728 2010 → 2011 Year-over-year analysis

AJ SANDNES BYGG AS: årsregnskap 2011 vs 2010

Shrank 9% on revenue, stronger earnings

approved 2012-06-15; registry 2012-06-28; journal 2012 477234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AJ SANDNES BYGG AS. Revenue 11.65m NOK → 10.60m NOK (-9.0%). Net result +425.1k NOK → +923.3k NOK. Equity 3.79m NOK → 4.52m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AJ SANDNES BYGG AS.

Scorecard

Revenue
11.65m NOK 10.60m NOK
-9.0%
Operating result
n/m +208.46m NOK
—
Net result
+425.1k NOK +923.3k NOK
+117.2%
Equity
3.79m NOK 4.52m NOK
+19.1%
Cash
72.0k NOK 2.01m NOK
+2690.6%
Total assets
7.09m NOK 8.17m NOK
+15.2%

What improved

  • ↑

    Net result improved

    Net result +425.1k NOK → +923.3k NOK (net margin 3.6% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.79m NOK → 4.52m NOK (equity ratio 53.5% → 55.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 72.0k NOK → 2.01m NOK (+2690.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.70m NOK → 3.57m NOK (32% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.65m NOK to 10.60m NOK (-9.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.11m NOK → 5.20m NOK (-14.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 262.4k NOK → 151.5k NOK. Reported fact