Org.nr 989 742 728 2013 → 2014 Year-over-year analysis

AJ SANDNES BYGG AS: årsregnskap 2014 vs 2013

Grew 22% on revenue, weaker earnings

approved 2015-06-30; registry 2015-07-29; journal 2015 660238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AJ SANDNES BYGG AS. Revenue 17.52m NOK → 21.37m NOK (+22.0%). Net result +594.05m NOK → +551.6k NOK. Equity 5.71m NOK → 6.06m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ SANDNES BYGG AS.

Scorecard

Revenue
17.52m NOK 21.37m NOK
+22.0%
Operating result
+907.7k NOK n/m
—
Net result
+594.05m NOK +551.6k NOK
-99.9%
Equity
5.71m NOK 6.06m NOK
+6.2%
Cash
3.35m NOK 4.94m NOK
+47.4%
Total assets
9.88m NOK 10.05m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.52m NOK to 21.37m NOK (+22.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.71m NOK → 6.06m NOK (equity ratio 57.8% → 60.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.35m NOK → 4.94m NOK (+47.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +594.05m NOK → +551.6k NOK (net margin 3391.4% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.99m NOK → 5.27m NOK (28% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.35m NOK → 12.15m NOK (+17.4% YoY). Calculated