Org.nr 989 742 728 2015 → 2016 Year-over-year analysis

AJ SANDNES BYGG AS: årsregnskap 2016 vs 2015

Grew 20% on revenue

approved 2017-06-29; registry 2017-07-10; journal 2017 637450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJ SANDNES BYGG AS. Revenue 17.62m NOK → 21.12m NOK (+19.9%). Equity 6.34m NOK → 6.52m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ SANDNES BYGG AS.

Scorecard

Revenue
17.62m NOK 21.12m NOK
+19.9%
Net result
+477.4k NOK n/m
—
Equity
6.34m NOK 6.52m NOK
+2.8%
Cash
3.64m NOK 4.38m NOK
+20.6%
Total assets
9.35m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.62m NOK to 21.12m NOK (+19.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.34m NOK → 6.52m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3.64m NOK → 4.38m NOK (+20.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.21× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.42m NOK → 5.86m NOK (31% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 9.79m NOK → 13.18m NOK (+34.5% YoY). Calculated