Org.nr 989 742 728 2017 → 2018 Year-over-year analysis

AJ SANDNES BYGG AS: årsregnskap 2018 vs 2017

Shrank 16% on revenue

approved 2019-06-26; registry 2019-07-04; journal 2019 602466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ SANDNES BYGG AS. Revenue 23.04m NOK → 19.40m NOK (-15.8%). Net result +1.62m NOK → +1.57m NOK. Equity 7.83m NOK → 8.24m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AJ SANDNES BYGG AS.

Scorecard

Revenue
23.04m NOK 19.40m NOK
-15.8%
Net result
+1.62m NOK +1.57m NOK
-2.8%
Equity
7.83m NOK 8.24m NOK
+5.2%
Cash
4.85m NOK 6.01m NOK
+23.9%
Total assets
13.66m NOK 11.80m NOK
-13.6%

What improved

  • ↑

    Equity strengthened

    Book equity 7.83m NOK → 8.24m NOK (equity ratio 57.3% → 69.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.85m NOK → 6.01m NOK (+23.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 1.69×. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.16m NOK → 6.89m NOK (31% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.04m NOK to 19.40m NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 957.6k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 13.42m NOK → 8.73m NOK (-35.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 225.7k NOK → 687.7k NOK. Reported fact